110-Unit Residential Portfolio

Executive Summary

This 110-unit residential portfolio in Tennessee, United States, currently operates at 77.3% occupancy. The portfolio produces income today and offers measurable potential through lease-up of the 24 vacant units and continued rent optimization toward market levels.

Property Overview

A single-market residential portfolio of 110 units located in Tennessee, United States. The property operates under Section 42-related rent provisions. This is not a Section 8 offering.

Current Operations

The portfolio is tenanted and operating. The figures presented reflect current reported operations and are subject to verification during due diligence.

Occupancy

Total units

110

Current occupancy

77.3%

Current Occupied Units

85

Units on Notice

1

Vacant units

24

Current Income

Current monthly rent collected

$67,744/mo

Current annual EGI

$812,933

Market Rent Potential

Monthly market rent potential

$109,780/mo

Annual market rent potential

$1,317,360

Monthly revenue upside

$42,036/mo

Value-Creation Opportunity

Lease-up of the 24 vacant units, combined with continued rent optimization, represents approximately $42,036 of additional monthly revenue relative to current operations.

Due Diligence Notice

All operating figures are preliminary and subject to verification through full due diligence, including rent roll audit, financial review, physical inspection and confirmation of program compliance requirements.